| Capítol |
Pressupost
Inicial |
Subvencions |
Contr.
Especials i Q. d'Urbanització |
Transferències
internes |
Altres
ingressos |
Partides
Ampliables |
Total
1999 |
Romanent |
Superàvit |
Pressupost
Final |
Var.
sobre P.Inicial |
| I |
Despeses de personal |
32.668.091,07 |
|
|
22.454,77 |
|
|
22.454,77 |
761.096,80 |
|
33.451.642,63 |
2,40% |
| II |
Compra de béns corrents i serveis |
28.514.406,27 |
-29.534,05 |
|
-186.550,21 |
103.915,00 |
431.926,28 |
319.757,00 |
2.153.341,99 |
507.668,92 |
31.495.174,16 |
10,45% |
| III |
Despeses financeres |
3.656.539,62 |
|
|
-206.297,40 |
|
|
-206.297,40 |
|
|
3.450.242,21 |
-5,64% |
| IV |
Transferències corrents |
7.921.183,28 |
-33,63 |
|
223.331,21 |
22.469,44 |
1.119,09 |
246.886,10 |
760.426,21 |
79.934,61 |
9.008.430,19 |
13,73% |
| VI |
Inversions reals |
25.929.038,51 |
334.525,69 |
-5.277.700,34 |
-665.290,34 |
-2.690.177,30 |
|
-8.298.642,31 |
29.427.326,77 |
3.266.086,09 |
50.323.809,05 |
94,08% |
| VII |
Transferències de capital |
546.921,02 |
273.231,89 |
|
790.114,56 |
|
|
1.063.346,44 |
360.058,47 |
210.354,24 |
2.180.680,16 |
298,72% |
| VIII |
Adquisició d'actius financers |
12,03 |
|
|
|
|
173.040,41 |
173.040,41 |
|
|
173.052,43 |
- |
| IX |
Passius financers |
7.542.701,92 |
|
|
22.237,45 |
|
|
22.237,45 |
37.573,13 |
|
7.602.512,49 |
0,79% |
| Total
general |
106.778.893,66 |
578.189,88 |
-5.277.700,34 |
|
-2.563.792,87 |
606.085,77 |
-6.657.217,57 |
33.499.823,34 |
4.064.043,85 |
137.685.543,27 |
28,94% |
| %
sobre P. Inicial |
- |
0,54% |
-4,94% |
|
-2,40% |
0,57% |
-6,23% |
31,37% |
3,81% |
128,94% |
|