Capítols
d'ingrés |
Pressupost
definitiu |
Drets
liquidats |
Cobrat |
Pendent
de cobrar |
Saldo |
|
|
I |
Impostos
directes |
36.397.900,07 |
37.820.223,41 |
33.981.443,20 |
3.838.780,22 |
1.422.323,35 |
|
|
II |
Impostos
indirectes |
2.554.301,45 |
4.504.069,04 |
4.504.069,04 |
|
1.949.767,59 |
|
|
III |
Taxes
i altres ingressos |
16.173.136,31 |
16.233.474,93 |
9.771.250,45 |
6.462.224,48 |
60.338,62 |
|
|
IV |
Transferències
corrents |
33.108.535,15 |
30.495.144,93 |
26.856.712,22 |
3.638.432,72 |
-2.613.390,21 |
|
|
V |
Ingressos
patrimonials |
1.268.520,19 |
1.297.020,42 |
1.087.059,61 |
209.960,81 |
28.500,23 |
|
|
VI |
Alienació
d'inversions reals |
363.517,12 |
301.831,50 |
73.583,73 |
228.247,78 |
-61.685,62 |
|
|
VII |
Transferències
de capital |
3.772.086,30 |
3.773.777,16 |
468.789,45 |
3.304.987,72 |
1.690,86 |
|
|
VIII |
Actius
financers |
473.558,48 |
473.672,67 |
354.947,50 |
118.725,17 |
114,20 |
|
|
IX |
Passius
financers |
6.010.121,05 |
6.010.121,05 |
4.731.827,86 |
1.278.293,20 |
|
|
|
Total
Ingressos 1999 |
100.121.676,08 |
100.909.335,08 |
81.829.683,01 |
19.079.652,07 |
787.659,00 |
|
|
|
|
|
|
|
|
|
|
|
Fons
líquids |
-1.933.253,27 |
-1.933.253,27 |
-1.933.253,27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Anys
anteriors |
57.301.586,15 |
52.921.290,10 |
26.373.346,12 |
26.547.943,98 |
-4.380.296,05 |
|
|
|
|
|
|
|
|
|
|
|
Total
ingressos |
155.490.008,95 |
151.897.371,89 |
106.269.775,84 |
45.627.596,05 |
-3.592.637,06 |
|
|
|
|
|
|
|
|
|
|
|
Capítols
de despesa |
Pressupost
definitiu |
Obligacions
reconegudes |
Pagat |
Pendent
de pagar |
Saldo |
Baixa |
Romanents
99 |
I |
Despeses
de personal |
33.451.642,63 |
32.392.100,75 |
32.373.464,08 |
18.636,68 |
1.059.541,89 |
7.770,71 |
1.051.771,19 |
II |
Compra
de béns corrents i serveis |
31.495.174,16 |
26.870.983,03 |
23.670.492,46 |
3.200.490,58 |
4.624.191,14 |
1.795.461,83 |
2.828.729,31 |
III |
Despeses
financeres |
3.450.242,21 |
2.890.180,12 |
2.890.180,12 |
|
560.062,10 |
560.062,10 |
|
IV |
Transferències
corrents |
9.008.430,19 |
8.596.848,45 |
7.406.390,22 |
1.190.458,23 |
411.581,74 |
58.513,00 |
353.068,74 |
VI |
Inversions
reals |
50.323.809,05 |
23.303.397,66 |
15.611.256,80 |
7.692.140,86 |
27.020.411,39 |
605.719,64 |
26.414.691,75 |
VII |
Transferències
de capital |
2.180.680,16 |
1.312.045,95 |
990.504,48 |
321.541,48 |
868.634,21 |
22.036,78 |
846.597,44 |
VIII |
Adquisició
d'actius financers |
173.052,43 |
173.046,42 |
173.046,42 |
|
6,02 |
6,02 |
|
IX |
Passius
financers |
7.602.512,49 |
7.602.133,01 |
7.602.133,01 |
|
379,48 |
379,48 |
|
Total
despeses 1999 |
137.685.543,27 |
103.140.735,35 |
90.717.467,55 |
12.423.267,80 |
34.544.807,93 |
3.049.949,53 |
31.494.858,41 |
|
|
|
|
|
|
|
|
|
Anys
anteriors |
13.126.063,79 |
13.104.228,94 |
12.899.211,35 |
205.017,59 |
21.834,86 |
|
|
|
|
|
|
|
|
|
|
|
Total
despeses |
150.811.607,06 |
116.244.964,28 |
103.616.678,90 |
12.628.285,39 |
34.566.642,78 |
|
|
|
|
|
|
|
|
|
|
|
Saldos |
4.678.401,90 |
35.652.407,61 |
2.653.096,95 |
32.999.310,67 |
30.974.005,72 |
|
|