| Pressupost definitiu | ||||||||||
| INGRESSOS | PATRONATS I INSTITUTS MUNICIPALS | CONSOLIDACIÓ | ||||||||
| P. Museus | P. Arxiu | IDES | SERESA | IAS | TOTAL | Consolidació | CONSOLIDAT | |||
| A. Operacions corrents | 90.161.789,89 | 800.866,11 | 361.200,35 | 978.571,66 | 1.003.606,42 | 1.084.237,86 | 94.390.272,29 | 4.069.666,88 | 90.320.605,41 | |
| I | Impostos directes | 38.816.985,80 | 38.816.985,80 | 38.816.985,80 | ||||||
| II | Impostos indirectes | 3.428.647,84 | 3.428.647,84 | 3.428.647,84 | ||||||
| III | Taxes i altres ingressos | 12.904.805,72 | 12.062,31 | 5.570,97 | 6.016,13 | 607,02 | 12.929.062,15 | 12.929.062,15 | ||
| IV | Transferències corrents | 34.108.125,49 | 788.743,70 | 355.623,38 | 878.949,40 | 1.003.600,41 | 1.083.624,82 | 38.218.667,20 | 4.069.666,88 | 34.149.000,32 |
| V | Ingressos patrimonials | 903.225,03 | 60,10 | 6,01 | 93.606,13 | 6,01 | 6,01 | 996.909,29 | 996.909,29 | |
| B. Operacions de capital | 50.844.570,58 | 68.796,76 | 43.584,34 | 2.744.866,27 | 232.395,09 | 66.813,61 | 54.001.026,66 | 54.001.026,66 | ||
| VI | Alienació d'inversions reals | 579.976,68 | 579.976,68 | 579.976,68 | ||||||
| VII | Transferències de capital | 4.668.481,39 | 4.668.481,39 | 4.668.481,39 | ||||||
| VIII | Actius financers | 33.575.870,42 | 68.796,76 | 43.584,34 | 2.744.866,27 | 232.395,09 | 66.813,61 | 36.732.326,51 | 36.732.326,51 | |
| IX | Passius financers | 12.020.242,09 | 12.020.242,09 | 12.020.242,09 | ||||||
| Total ingressos | 141.006.360,46 | 869.662,87 | 404.784,69 | 3.723.437,93 | 1.236.001,51 | 1.151.051,47 | 148.391.298,95 | 4.069.666,88 | 144.321.632,07 | |
| Drets liquidats | ||||||||||
| INGRESSOS | Ajuntament | PATRONATS I INSTITUTS MUNICIPALS | CONSOLIDACIÓ | |||||||
| P. Museus | P. Arxiu | IDES | SERESA | IAS | TOTAL | Consolidació | CONSOLIDAT | |||
| A. Operacions corrents | 91.479.834,31 | 794.217,30 | 361.770,92 | 989.753,49 | 1.004.391,66 | 1.084.044,84 | 95.714.012,51 | 4.069.666,88 | 91.644.345,64 | |
| I | Impostos directes | 39.423.665,80 | 39.423.665,80 | 39.423.665,80 | ||||||
| II | Impostos indirectes | 4.737.407,57 | 4.737.407,57 | 4.737.407,57 | ||||||
| III | Taxes i altres ingressos | 13.825.808,40 | 12.191,89 | 6.595,55 | 7.141,44 | 13.851.737,28 | 13.851.737,28 | |||
| IV | Transferències corrents | 32.532.575,31 | 781.381,30 | 354.866,10 | 878.949,40 | 1.003.600,41 | 1.083.624,82 | 36.634.997,35 | 4.069.666,88 | 32.565.330,47 |
| V | Ingressos patrimonials | 960.377,23 | 644,12 | 309,26 | 103.662,66 | 791,24 | 420,01 | 1.066.204,52 | 1.066.204,52 | |
| B. Operacions de capital | 17.840.610,23 | 17.840.610,23 | 17.840.610,23 | |||||||
| VI | Alienació d'inversions reals | 684.576,27 | 684.576,27 | 684.576,27 | ||||||
| VII | Transferències de capital | 4.651.796,82 | 4.651.796,82 | 4.651.796,82 | ||||||
| VIII | Actius financers | 483.995,05 | 483.995,05 | 483.995,05 | ||||||
| IX | Passius financers | 12.020.242,09 | 12.020.242,09 | 12.020.242,09 | ||||||
| Total ingressos | 109.320.444,54 | 794.217,30 | 361.770,92 | 989.753,49 | 1.004.391,66 | 1.084.044,84 | 113.554.622,74 | 4.069.666,88 | 109.484.955,87 | |
| Drets cobrats | ||||||||||
| INGRESSOS | Ajuntament | PATRONATS I INSTITUTS MUNICIPALS | CONSOLIDACIÓ | |||||||
| P. Museus | P. Arxiu | IDES | SERESA | IAS | TOTAL | Consolidació | CONSOLIDAT | |||
| A. Operacions corrents | 81.180.644,92 | 686.414,82 | 341.517,25 | 989.753,49 | 615.008,42 | 968.182,51 | 84.781.521,41 | 3.462.208,69 | 81.319.312,72 | |
| I | Impostos directes | 35.744.618,68 | 35.744.618,68 | 35.744.618,68 | ||||||
| II | Impostos indirectes | 4.737.407,57 | 4.737.407,57 | 4.737.407,57 | ||||||
| III | Taxes i altres ingressos | 11.055.988,32 | 12.191,89 | 6.595,55 | 7.141,44 | 11.081.917,20 | 11.081.917,20 | |||
| IV | Transferències corrents | 28.812.263,92 | 673.578,82 | 334.612,43 | 878.949,40 | 614.217,18 | 967.762,50 | 32.281.384,25 | 3.462.208,69 | 28.819.175,56 |
| V | Ingressos patrimonials | 830.366,42 | 644,12 | 309,26 | 103.662,66 | 791,24 | 420,01 | 936.193,71 | 936.193,71 | |
| B. Operacions de capital | 13.092.127,11 | 13.092.127,11 | 13.092.127,11 | |||||||
| VI | Alienació d'inversions reals | 170.710,93 | 170.710,93 | 170.710,93 | ||||||
| VII | Transferències de capital | 1.783.830,73 | 1.783.830,73 | 1.783.830,73 | ||||||
| VIII | Actius financers | 352.235,69 | 352.235,69 | 352.235,69 | ||||||
| IX | Passius financers | 10.785.349,77 | 10.785.349,77 | 10.785.349,77 | ||||||
| Total ingressos | 94.272.772,03 | 686.414,82 | 341.517,25 | 989.753,49 | 615.008,42 | 968.182,51 | 97.873.648,53 | 3.462.208,69 | 94.411.439,84 | |
| |
|